Resource material › Corporate Publications › Annual Report 2012-13Pūrongo ā Tau
Part D: Financial Statements - Non-Departmental
On this page
- Expenditure and Capital Expenditure Appropriations
- Unappropriated Expenditure
- Revenue and Expenditure
- Assets and Liabilities and Revaluation Reserves
- Commitments
- Contingent Assets and Liabilities
- Notes to the Financial Schedules
- Trust Money Administered on Behalf of the Crown
Non-Departmental Statements and Schedules for the year ended 30 June 2013
The following non-departmental statements and schedules record the income, expenses, assets, liabilities, commitments, contingent liabilities, contingent assets, and trust accounts the Department manages on behalf of the Crown.
ACTUAL 2012 |
ACTUAL 2013 $000 |
MAINS EST 2013 $000 |
SUPP EST 2013 $000 |
|
---|---|---|---|---|
Non-Departmental Expenses | ||||
Vote Community and Voluntary Sector | ||||
Non-Departmental Output Expenses | ||||
4,857 | Charities – Administration | – | – | – |
Other Expenses to be Incurred by the Crown | ||||
3,211 | Community Development Scheme | – | – | – |
331 | Community Internship Programme | – | – | – |
12,487 | Community Organisation Grants Scheme | – | – | – |
3,880 | Digital Literacy and Connection | – | – | – |
150 | Disarmament Education Grants | – | – | – |
402 | Support for Volunteering | – | – | – |
174 | Youth Workers Training Scheme | – | – | – |
25,492 | Total Vote Community and Voluntary Sector | – | – | – |
Vote Emergency Management | ||||
Other Expenses to be Incurred by the Crown | ||||
2,273 | Emergency Expenses | – | – | – |
362 | February 2011 Christchurch Earthquake National Controller Costs | – | – | – |
80,539 | Canterbury Earthquake – Payments in respect of Indemnity for Response and Recovery Costs | – | – | – |
1,023 | Subsidies to Local Government | – | – | – |
84,197 | Total Vote Emergency Management | – | – | – |
Vote Internal Affairs | ||||
Non-Departmental Output Expenses | ||||
1,960 | Classification of Films, Videos and Publications | 1,960 | 1,960 | 1,960 |
116 | Development of On-Line Authentication Services | 116 | 116 | 116 |
– | Charities – Administration | – | 5,066 | – |
– | Public Lending Right for New Zealand Authors | 1,991 | 2,000 | 2,000 |
Benefits and Other Unrequited Expenses | ||||
– | Rates Rebate Scheme | 53,347 | 60,000 | 55,000 |
Other Expenses to be Incurred by the Crown | ||||
– | Chatham Islands Council | 3,387 | 2,233 | 4,374 |
– | Community Development Scheme | 4,297 | 4,695 | 5,154 |
– | Community Internship Programme | 147 | 331 | 231 |
– | Community Organisation Grants Scheme | 12,491 | 12,500 | 12,500 |
– | Crown-owned Assets at Lake Taupo – Maintenance Costs | 719 | 1,393 | 748 |
– | Debt Write-down | 13 | – | 13 |
– | Depreciation on Official Residences | 192 | 193 | 193 |
– | Digital Literacy and Connection | 3,881 | 3,881 | 3,881 |
– | Disarmament Education Grants | 150 | 150 | 150 |
– | Emergency Expenses | 9,840 | 1,000 | 12,875 |
– | Executive Council and Members of the Executive – Salaries and Allowances PLA | 9,015 | 8,700 | 8,940 |
– | February 2011 Christchurch Earthquake National Controller Costs | 41 | – | 281 |
– | Former Governors-General – Annuities and Other Payments PLA | 443 | 435 | 456 |
– | Former Prime Ministers – Annuities PLA | 159 | 160 | 168 |
– | Former Prime Ministers – Domestic Travel | 143 | 270 | 270 |
– | Members of the Executive – Travel | 11,696 | 11,790 | 11,790 |
18 | Miscellaneous Grants – Internal Affairs | 9 | 49 | 49 |
1,028 | Pike River Royal Commission of Inquiry – Legal Representation and Assistance | 41 | 600 | 80 |
1,655 | Public Inquiries | 597 | 599 | 599 |
– | Racing Safety Development Fund | 988 | 1,000 | 1,000 |
– | Release of funds previously applied to Canterbury earthquake – Payments in respect of Indemnity for Response and Recovery Costs | (5,415) | – | – |
– | Subsidies to Local Government | 792 | 889 | 889 |
– | Support for Volunteering | 498 | 402 | 502 |
– | Te Oneroa a Tohe Beach Management | – | 300 | 400 |
– | Tuwharetoa Māori Trust Board (PLA) | 1,500 | 1,500 | 1,500 |
– | Youth Workers Training Scheme | 199 | 200 | 200 |
4,777 | Total Vote Internal Affairs | 113,237 | 122,412 | 126,319 |
Vote Local Government | ||||
Benefits and Other Unrequited Expenses | ||||
52,489 | Rates Rebate Scheme | – | – | – |
Other Expenses to be Incurred by the Crown | ||||
1,946 | Chatham Islands Council | – | – | – |
342 | Crown-owned Assets at Lake Taupo – Maintenance Costs | – | – | – |
1,500 | Tuwharetoa Māori Trust Board | – | – | – |
56,277 | Total Vote Local Government | – | – | – |
Vote Ministerial Services | ||||
Other Expenses to be Incurred by the Crown | ||||
192 | Depreciation on Official Residences | – | – | – |
8,549 | Executive Council and Members of the Executive – Salaries and Allowances (PLA) | – | – | – |
434 | Former Governors-General – Annuities and Other Payments (PLA) | – | – | – |
160 | Former Prime Ministers – Annuities (PLA) | – | – | – |
234 | Former Prime Ministers – DomesticTravel | – | – | – |
10,798 | Members of the Executive’s – Travel | – | – | – |
20,367 | Total Vote Ministerial Services | – | – | – |
Vote National Library | ||||
Non-Departmental Output Expenses | ||||
2,004 | Public Lending Rights | – | – | – |
2,004 | Total Vote National Library | – | – | – |
Vote Racing | ||||
Other expenses to be incurred by the Crown | ||||
985 | Racing Safety Development Fund | – | – | – |
985 | Total Vote Racing | – | – | – |
194,099 | Total Non-Departmental Expenditure | 113,237 | 122,412 | 126,319 |
Non-Departmental Capital Expenditure | ||||
Vote Internal Affairs | ||||
Non-Departmental Capital Expenditure | ||||
– | Capital Investments Lake Taupo | 1,025 | 342 | 1,029 |
– | Heritage Collection – Annual | 1,784 | 1,546 | 1,796 |
– | Total Vote Internal Affairs | 2,809 | 1,888 | 2,825 |
Vote Local Government | ||||
Non-Departmental Capital Expenditure | ||||
1,258 | Loan to the Auckland Transition Authority | – | – | – |
325 | Capital Investments Lake Taupo | – | – | – |
4,550 | Local Government Funding Agency | – | – | – |
6,133 | Total Vote Local Government | – | – | – |
Vote National Library | ||||
Non-Departmental Capital Expenditure | ||||
1,260 | Heritage Collection – Annual | – | – | – |
1,260 | Total Vote National Library | – | – | – |
7,393 | Total Non-Departmental Capital Expenditure | 2,809 | 1,888 | 2,825 |
201,492 | Total Non-Departmental Appropriations | 116,046 | 124,300 | 129,144 |
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
197,628 | Total Expenses in Schedule of Expenditure | 112,437 |
(1,454) | Former Governors-General – Annuities and Other Payments Re-measurement | 478 |
(1,333) | Former Prime Ministers – Annuities Re-measurement | (175) |
(742) | Former Prime Ministers – DomesticTravel Re-measurement | 497 |
194,099 | Total Expenses in Schedule of Non-Departmental Expenditure and Capital Expenditure Against Appropriation | 113,237 |
The accompanying notes form part of these financial statements. For a full understanding of the Crown’s financial position and the results of its operations for the year, refer to the consolidated Financial Statements of the Government for the year ended 30 June 2013.
Unappropriated Expenditure
Schedule of Non-Departmental Unappropriated Expenditure and Capital Expenditure for the year ended 30 June 2013
The Statement of Unappropriated Expenditure details the amount of expenditure incurred above appropriation.
2012/13 Unappropriated Expenditure against Main Estimates
There was no unappropriated expenditure against Main Estimates for the year ended 30 June 2013 (2011/12: $1.186m).
2012/13 Unappropriated Expenditure against Supplementary Estimates
There was no unappropriated expenditure against Supplementary Estimates for the year ended 30 June 2013 (2011/12: $nil).
Section 25 Public Finance Act Expenditure
Under section 25 of the Public Finance Act 1989, the Minister of Finance can approve expenses to meet emergency costs. Approval was given as a direct result of declaring a state of national emergency for the Canterbury earthquakes under the Civil Defence Act 1983 and the Civil Defence Emergency Management Act 2002. In the year to 30 June 2013 there was no expenditure under this approval (2011/12: $nil).
Details of the costs incurred under section 25 of the Public Finance Act are in note 11.
The accompanying notes form part of these financial statements. For a full understanding of the Crown’s financial position and the results of its operations for the year, refer to the consolidated Financial Statements of the Government for the year ended 30 June 2013.
Revenue and Expenditure
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
MAINS EST 2013 $000 |
SUPP EST 2013 $000 |
|
---|---|---|---|---|
Operating Revenue | ||||
56 | Crown Revenue | 57 | – | – |
6,776 | Donations Received | 3,885 | 1,000 | 1,000 |
41 | Fines and Penalties | 43 | – | – |
424 | Refunds of Unspent Grants | 581 | 686 | 436 |
133 | Interest Received | – | – | – |
7,430 | Total Operating Revenue | 4,566 | 1,686 | 1,436 |
Other Revenue | ||||
– | Unrealised Gain on the Remeasurement of Shares | 536 | – | – |
7,430 | Total Revenue | 5,102 | 1,686 | 1,436 |
ACTUAL 2012* $000 |
ACTUAL 2013 $000 |
MAINS EST 2013 $000 |
SUPP EST 2013 $000 |
|
---|---|---|---|---|
Output Expenses | ||||
23,704 | Personnel and travel Expenses – Members of the Executive Council, Former Governors-General and Prime Ministers | 20,656 | 21,355 | 21,624 |
77,154 | Grants | 78,790 | 86,097 | 81,556 |
96,432 | Other Expenses | 12,655 | 14,767 | 22,946 |
338 | Depreciation | 336 | 193 | 193 |
197,628 | Total Output Expenses | 112,437 | 122,412 | 126,319 |
Other Expenses | ||||
849 | Unrealised Loss on the Remeasurement of Shares | – | – | – |
198,477 | Total Operating Expenses | 112,437 | 122,412 | 126,319 |
- *
- 2012 comparitives have been adjusted between output expense classes to match the appropriation classification. The main adjustment is to the classification of emergency expenses and payments in respect of indemnity for response and recovery costs relating to the Canterbury earthquakes from grants to other expenses.
Explanation of significant variances against budget are detailed in note 9.
The accompanying notes form part of these financial statements. For a full understanding of the Crown’s financial position and the results of its operations for the year, refer to the consolidated Financial Statements of the Government for the year ended 30 June 2013.
Schedule of Non-Departmental Assets and Liabilities and Revaluation Reserves
This schedule summarises the assets the Department administers on behalf of the Crown.
ACTUAL 2012 $000 |
NOTE | ACTUAL 2013 $000 |
MAINS EST 2013 $000 |
SUPP EST 2013 $000 |
|
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
139,749 | Cash and Cash Equivalents | 26,115 | 17,996 | 34,962 | |
2,139 | Debtors and Other Receivables | 2 | 259 | 4 | 154 |
141,888 | Total Current Assets | 26,374 | 18,000 | 35,116 | |
Non-Current Assets | |||||
– | Debtors and Other Receivables | 113 | 117 | 117 | |
4,151 | Shares | 3 | 4,687 | 6,793 | 4,151 |
21,832 | Plant, Property and Equipment | 4 | 22,521 | 22,813 | 22,667 |
1,292,018 | Heritage Collections | 4 | 1,297,687 | 1,289,074 | 1,294,814 |
1,318,001 | Total Non-Current Assets | 1,325,008 | 1,318,797 | 1,321,749 | |
1,459,889 | Total Assets | 1,351,382 | 1,336,797 | 1,356,865 |
This schedule summarises the Liabilities and Revaluation Reserves the Department administers on behalf of the Crown.
ACTUAL 2012 $000 |
NOTE | ACTUAL 2013 $000 |
MAINS EST 2013 $000 |
SUPP EST 2013 $000 |
|
---|---|---|---|---|---|
Liabilities | |||||
Current Liabilities | |||||
110,207 | Creditors and other Payables | 6 | 6,856 | 5,507 | 5,157 |
110,207 | Total Current Liabilities | 6,856 | 5,507 | 5,157 | |
Non-Current Liabilities | |||||
14,203 | Provisions | 7 | 13,402 | 10,251 | 14,203 |
14,203 | Total Non-Current Liabilities | 13,402 | 10,251 | 14,203 | |
124,410 | Total Liabilities | 20,258 | 15,758 | 19,360 | |
Revaluation Reserves | |||||
Revaluation Reserves | |||||
296,123 | Revaluation Reserve | 8 | 296,123 | 296,123 | 296,123 |
296,123 | Total Revaluation Reserves | 296,123 | 296,123 | 296,123 |
Explanation of significant variances against budget are detailed in note 9.
Non-Departmental Commitments
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
Other Operating Commitments | ||
908 | Less than one year | 627 |
627 | One to two years | – |
– | Two to five years | – |
1,535 | Total Other Operating Commitments | 627 |
1,535 | Total Commitments | 627 |
The accompanying notes form part of these financial statements. For a full understanding of the Crown’s financial position and the results of its operations for the year, refer to the consolidated Financial Statements of the Government for the year ended 30 June 2013.
Non-Departmental Contingent Assets and Liabilities
Schedule of Non-Departmental Contingent Assets and Liabilities as at 30 June 2013
Quantifiable Contingent Assets
At 30 June 2013, the Crown had a quantifiable contingent asset of $0.300m for a dividend payment from the Local Government Funding Agency (2012: $nil).
Non-quantifiable Contingent Assets
There were no non-quantifiable contingent assets as at 30 June 2013 (2012: $nil).
Quantifiable Contingent Liabilities
There were no quantifiable contingent liabilities as at 30 June 2013 (2012: $nil).
Non-quantifiable Contingent Liabilities
There were no non-quantifiable contingent liabilities as at 30 June 2013 (2012: $nil).
The accompanying notes form part of these financial statements. For a full understanding of the Crown’s financial position and the results of its operations for the year, refer to the consolidated Financial Statements of the Government for the year ended 30 June 2013.
Notes to the Non-Departmental Financial Schedules
1. Statement of Accounting Policies
Reporting Entity
These Non-Departmental schedules and statements present financial information on public funds managed by the Department of Internal Affairs (the Department) on behalf of the Crown.
These Non-Departmental balances are consolidated into the Financial Statements of the Government for the year ended 30 June 2013. For a full understanding of the Crown’s financial position, results of operations and cash flows for the year, reference should also be made to the consolidated Financial Statements of the Government.
Basis of Preparation
The Non-Departmental schedules have been prepared in accordance with the Government’s accounting policies as set out in the Consolidated Financial Statements of the Government, and in accordance with relevant Treasury Instructions and Treasury circulars.
Measurement and recognition rules applied in the preparation of these Non-Departmental schedules and statements are consistent with New Zealand generally accepted accounting practice as appropriate for public benefit entities.
The accrual basis of accounting has been used unless otherwise stated.
The accounting policies set out below have been applied consistently to all periods presented in these financial statements.
Budget Figures
The budget figures are those presented in the Budget Estimates of Appropriation (Main Est) for the Department.
The Supplementary Estimates (Supp Est) figures incorporate the Department’s full year estimates. The budgets also include other amendments made through the course of the Supplementary Estimates process.
Comparatives
When presentation or, classifications of items in the financial schedules are amended, or accounting policies are changed voluntarily, comparative figures are restated to ensure consistency with the current period unless it is impracticable to do so.
Functional and Presentation Currency
The functional currency of the Department is New Zealand dollars. The financial statements are presented in New Zealand dollars and all values are rounded to the nearest thousand dollars ($000).
Significant Accounting Policies
The following particular accounting policies have been applied:
Revenue
Revenues from the supply of services are recognised when earned in the Non-Departmental Schedule of Revenue on a straight-line-basis over the specified period for the services.
Donation Revenue
When a heritage collection asset is acquired by donation or legal deposit for nil or nominal consideration, the fair value of the asset received is recognised as revenue in the Non-Departmental Schedule of Revenue.
Expenses
Grants
Discretionary grants are only recognised when a constructive obligation exists. This is deemed to occur both when the grant has been approved and the approval has been communicated to the recipient. Non-discretionary grants are recognised when specified criteria have been fulfilled and notice has been given to the Department.
Cash
Cash includes cash in transit and bank accounts.
Debtors and Other Receivables
Accounts receivable have been designated as debtors and other receivables. Debtors and other receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Debtors and other receivables are recognised initially at fair value plus transaction costs and subsequently measured at amortised cost using the effective interest rate method. Debtors and other receivables entered into with duration of less than 12 months are recognised at their nominal value. At each balance date, the Department assesses whether there is any objective evidence that any loans and receivables are impaired. Any impairment losses are recognised in the Non-Departmental Schedule of Expenses.
Shares
Where the Department holds a non-controlling minority interest, the shares are valued at cost in the financial statements. Associates are entities in which the Department has significant influence, but not control over their operating and financial policies. In the Department’s financial statements, the Crown investment in associates has been valued by the equity method.
Property, Plant and Equipment
Disposal
Realised gains and losses arising from disposal of land and property are recognised in the Non-Departmental Schedule of Revenue and Expenditure in the period in which the transaction occurs.
Impairment
The carrying amounts of land and property are reviewed at least annually to determine if there is any indication of impairment. Where an asset’s recoverable amount is less than its carrying amount, it will be reported at its recoverable amount and an impairment loss will be recognised. Losses resulting from impairment are reported in the Schedule of Revenue and Expenditure, unless the asset is carried at a revalued amount in which case any impairment loss is treated as a revaluation decrease.
Revaluations
Unrealised gains and losses arising from changes in the value of land and buildings are recognised as at balance date. To the extent that a gain reverses a loss previously charged to the Schedule of Revenue and Expenditure for the asset class, the gain is credited to the Schedule of Revenue and Expenditure. Otherwise, gains are credited to an asset revaluation reserve for that class of asset. To the extent that there is a balance in the asset revaluation reserve for the asset class any loss is debited to the reserve. Otherwise, losses are reported in the Schedule of Revenue and Expenditure.
Accumulated depreciation at revaluation date is eliminated against the gross carrying amount so that the carrying amount after revaluation equals the revalued amount.
Specific Asset Class Policies
The asset class specific policies are described below.
Land and Buildings
Land and buildings are revalued at least every five years or whenever the carrying amount differs materially to fair value.
Revaluations are carried out for land and buildings to reflect the service potential or economic benefit obtained through control of these assets. Land and buildings are recorded at fair value less impairment losses and, for buildings, less depreciation accumulated since the assets were last revalued. Valuations are undertaken in accordance with the standards issued by the New Zealand Property Institute.
Depreciation on buildings is charged on a straight-line basis at rates calculated to allocate the cost or valuation of an item of property, less any estimated residual value, over its estimated useful life. The estimated useful lives for buildings range from 10 to 50 years. Depreciation is not charged on land.
Alexander Turnbull Library Heritage Collections
Section 11 of the National Library of New Zealand (Te Puna Mātauranga o Aotearoa) Act 2003 requires the Crown to own the collections held in the Alexander Turnbull Library in perpetuity.
The Alexander Turnbull Library Heritage Collections are measured at fair value. Due to the unique nature of the Heritage Collections it is not always practical or possible to obtain a market valuation. In these circumstances collections have been adjusted by the movement in the Consumer Price Index to better reflect their current value. There are also difficulties associated with obtaining an objective valuation for the specified cultural and heritage assets.
The carrying value includes the value of purchases for the collections since the last revaluation and the value of material received through donations and legal deposits.
A valuation is performed every three years. The collections are not depreciated.
National Archives Collection
Non-exceptional National Archives Collection items are revalued every three years using a methodology that divided the collection into categories by format and age, to associate records that together could be said to have a broad commonality of value. Benchmark valuations were obtained from an independent valuer through market assessments and from other collections of a similar nature to government archives. Accessions since the date of valuation are valued on the basis of these benchmarks.
Independent valuations of other exceptional items, including the Treaty of Waitangi, are conducted every three years and are based on market assessments from similar nature collections.
The valuation of the National Archives Collection includes only public archives in the possession of Archives New Zealand. Public archives held in other approved repositories do not form part of the valuation.
The collection is not depreciated.
Financial Liabilities
Financial liabilities are recognised initially at fair value less transaction costs and subsequently measured at amortised cost using the effective interest rate method.
Financial liabilities entered into with duration of less than 12 months are recognised at their nominal value.
Other Liabilities and Provisions
Other liabilities and provisions are recorded at the best estimate of the expenditure required to settle the obligation. Liabilities and provisions to be settled beyond 12 months are recorded at their present value.
The balance of provisions represents the estimated value of future benefits payable to former Governors-General and former Prime Ministers over their expected lives payable under the Governors-General Act 2010 and the Civil List Act 1979.
Commitments
Operating and capital commitments arising from non-cancellable contractual or statutory obligations are disclosed within the Schedule of Commitments to the extent that both parties have not performed their obligations.
Contingent Assets and Liabilities
Contingent assets and contingent liabilities are recorded in the Schedule of Contingent Assets and Contingent Liabilities at the point at which the contingency is evident. Contingent assets are disclosed if it is probable that the benefits will be realised. Contingent liabilities are disclosed when there is a possibility that they will crystallise.
Goods and Services Tax (GST)
Amounts in the financial statements, including appropriation schedules, are reported exclusive of GST except for receivables and payables, which are stated on a GST-inclusive basis. In accordance with Treasury Instructions, GST is returned on revenue received on behalf of the Crown where applicable. However, an input tax deduction is not claimed on non-departmental expenditure. Instead, the amount of GST applicable to non-departmental expenditure is recognised as a separate expense and eliminated against GST revenue on consolidation of the Financial Statements of the Government.
2. Debtors and Other Receivables
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
343 | Accounts Receivable | 259 |
1,796 | Current Loan to Charities Commision | – |
2,139 | Total Debtors and Other Receivables | 259 |
The carrying value of receivables approximates their fair value.
3. Shares
Local Government Funding Agency
The Crown holds $5.000m of the $25.000m paid-up capital of the Local Government Funding Agency (LGFA). The shares have been valued by the equity method as, although the Crown does not have direct representation on the LGFA Board of Directors, it may solely appoint, remove and replace one member of the Shareholders’ Council. The Shareholders’ Council makes recommendations to Shareholders as to the appointment, removal, re-election, replacement and remuneration of Directors. The share value has therefore been adjusted to reflect the Crown’s share of any changes in the net assets of the LGFA.
LGFA Net Assets at 30 June 2013 were $23.436m (2012: $20.757m). The Crown’s share of the net assets is $4.687m (2012: $4.151m).
The summarised financial information of LGFA is:
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
10,894 | Revenues | 5,673 |
943,019 | Assets | 2,688,189 |
922,262 | Liabilities | 2,664,753 |
(4,243) | Surplus/(Deficit) | 2,678 |
The above figures are unaudited.
The Crown is not a guarantor of the LGFA and has no share of any contingent liabilities of the LGFA.
4. Property, Plant and Equipment
Asset Class | Balance 1 July $000 |
Additions $000 |
Revaluation/ Impairments $000 |
Disposals $000 |
Transfers* $000 |
Balance 30 June $000 |
---|---|---|---|---|---|---|
Cost or Valuation | ||||||
Property, Plant and Equipment | ||||||
Land | 10,800 | – | – | – | – | 10,800 |
Buildings – Residential | 6,543 | – | – | – | – | 6,543 |
Buildings – Commercial | 5,138 | 1,025 | – | – | – | 6,163 |
Total Cost of Valuation of Property, Plant and Equipment | 22,481 | 1,025 | – | – | – | 23,506 |
Heritage Collections | ||||||
Archives Heritage Collection | 445,845 | 2,717 | – | – | – | 448,562 |
Total Archives Heritage Collection | 445,845 | 2,717 | – | – | – | 448,562 |
Alexander Turnbull Library Heritage Collections | ||||||
Cartographic | 24,726 | 30 | – | – | – | 24,756 |
Children’s Historical | 1,569 | 215 | – | – | – | 1,784 |
Drawing and Prints | 63,525 | 270 | – | – | – | 63,795 |
Ephemera | 4,672 | 78 | – | – | – | 4,750 |
Formed | 446 | – | – | – | – | 446 |
General | 99,181 | 16 | – | – | – | 99,197 |
Manuscript/Archives | 72,798 | 831 | – | – | – | 73,629 |
Music | 1,604 | 28 | – | – | – | 1,632 |
Newspapers | 44,803 | 42 | – | – | – | 44,845 |
New Zealand and Pacific | 29,624 | 397 | – | – | – | 30,021 |
Oral History | 12,763 | 112 | – | – | – | 12,875 |
Others | 429 | – | – | – | – | 429 |
Photographic | 66,067 | 312 | – | – | – | 66,379 |
Serials | 39,567 | 295 | – | – | – | 39,862 |
Short Title | 4,617 | 19 | – | – | – | 4,636 |
Rare Books and Fine Prints | 379,782 | 307 | – | – | – | 380,089 |
Total Alexander Turnbull Library Heritage Collections | 846,173 | 2,952 | – | – | – | 849,125 |
Total Cost of Collections | 1,292,018 | 5,669 | – | – | – | 1,297,687 |
Total Cost | 1,314,499 | 6,694 | – | – | – | 1,321,193 |
Accumulated Depreciation | ||||||
Property, Plant and Equipment | ||||||
Buildings – Residential | 198 | 198 | – | – | – | 396 |
Buildings – Commercial | 451 | 138 | – | – | – | 589 |
Total Accumulated Depreciation | 649 | 336 | – | – | – | 985 |
Net Book Value | ||||||
Property, Plant and Equipment | 21,832 | 689 | – | – | – | 22,521 |
Collections | 1,292,018 | 5,669 | – | – | – | 1,297,687 |
Total Net Book Value | 1,313,850 | 6,358 | – | – | – | 1,320,208 |
- *
- Transfers between Government Departments.
Asset Class | Balance 1 July $000 |
Additions $000 |
Revaluation/ Impairments $000 |
Disposals $000 |
Transfers* $000 |
Balance 30 June $000 |
---|---|---|---|---|---|---|
Cost or Valuation | ||||||
Property, Plant and Equipment | ||||||
Land | 10,800 | – | – | – | – | 10,800 |
Buildings – Residential | 6,841 | – | – | – | (298) | 6,543 |
Buildings – Commercial | 4,515 | 325 | – | – | 298 | 5,138 |
Total Cost of Valuation of Property, Plant and Equipment |
22,156 | 325 | – | – | – | 22,481 |
Heritage Collections | ||||||
Archives Heritage Collection | 440,104 | 5,741 | – | – | – | 445,845 |
Total Archives Heritage Collection | 440,104 | 5,741 | – | – | – | 445,845 |
Alexander Turnbull Library Heritage Collections | ||||||
Cartographic | 24,711 | 15 | – | – | – | 24,726 |
Children’s Historical | 1,437 | 132 | – | – | – | 1,569 |
Drawing and Prints | 63,322 | 203 | – | – | – | 63,525 |
Ephemera | 4,613 | 59 | – | – | – | 4,672 |
Formed | 446 | – | – | – | – | 446 |
General | 99,171 | 10 | – | – | – | 99,181 |
Manuscript/Archives | 72,508 | 290 | – | – | – | 72,798 |
Music | 1,576 | 28 | – | – | – | 1,604 |
Newspapers | 44,752 | 51 | – | – | – | 44,803 |
New Zealand and Pacific | 29,253 | 371 | – | – | – | 29,624 |
Oral History | 12,596 | 167 | – | – | – | 12,763 |
Others | 429 | – | – | – | – | 429 |
Photographic | 65,749 | 318 | – | – | – | 66,067 |
Serials | 39,314 | 253 | – | – | – | 39,567 |
Short Title | 4,583 | 34 | – | – | – | 4,617 |
Rare Books and Fine Prints | 379,418 | 364 | – | – | – | 379,782 |
Total Alexander Turnbull Library Heritage Collections | 843,878 | 2,295 | – | – | – | 846,173 |
Total Cost of Collections | 1,283,982 | 8,036 | – | – | – | 1,292,018 |
Total Cost | 1,306,138 | 8,361 | – | – | – | 1,314,499 |
Accumulated Depreciation | ||||||
Property, Plant and Equipment | ||||||
Buildings – Residential | – | 198 | – | – | – | 198 |
Buildings – Commercial | 311 | 140 | – | – | – | 451 |
Total Accumulated Depreciation | 311 | 338 | – | – | – | 649 |
Net Book Value | ||||||
Property, Plant and Equipment | 21,845 | (13) | – | – | – | 21,832 |
Collections | 1,283,982 | 8,036 | – | – | – | 1,292,018 |
Total Net Book Value | 1,305,827 | 8,023 | – | – | – | 1,313,850 |
- *
- Transfers between Government Departments.
5. Financial Instruments
The carrying amounts of financial assets and financial liabilities in each of the NZ IAS 39 categories are as follows:
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
Financial assets at Fair Value Through Profit or Loss | ||
4,151 | Shares | 4,687 |
4,151 | Total Financial assets at Fair Value Through Profit or Loss | 4,687 |
Loans and Receivables | ||
139,749 | Cash and Cash Equivalents | 26,115 |
2,139 | Debtors and other Receivables | 259 |
141,888 | Total Loans and Receivables | 26,374 |
Financial Liabilities Measured at Amortised Cost | ||
110,207 | Creditors and Other Payables | 6,856 |
110,207 | Total Financial Liabilities Measured at Amortised Cost | 6,856 |
The Department is party to financial instrument arrangements as part of its daily operations. These include cash and cash equivalents, accounts receivable, accounts payable and provisions, accrued expenses, term accrued expenses and foreign currency forward contracts.
The Department’s activities expose it to a variety of financial instrument risks, including market risk, credit risk and liquidity risk. The Department has a series of policies to manage the risks associated with financial instruments and seeks to minimise exposure from financial instruments. These policies do not allow any transactions that are speculative in nature to be entered into.
Credit Risk
Credit risk is the risk that a third party will default on its obligations, causing a loss to be incurred. Credit risk arises from debtors and deposits with banks. Funds must be deposited with Westpac, a registered bank.
Credit evaluations are undertaken on customers requiring credit. Collateral or other security is not generally required to support financial instruments with credit risk. Other than cash and bank balances and trade receivables, the Department does not have any significant credit risk.
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
139,749 | Cash and Cash Equivalents | 26,115 |
343 | Accounts Receivable | 259 |
4,151 | Investment in Local Government Funding Agency | 4,687 |
144,243 | Total Exposure to Credit Risk | 31,061 |
Cash and cash equivalents excludes any cash physically held including as petty cash as cash is not exposed to credit risk.
Liquidity Risk
Liquidity risk is the risk that the Department will encounter difficulty raising liquid funds to meet commitments as they fall due.
In meeting its liquidity requirements, the Department closely monitors its forecast cash requirements with expected draw downs from the New Zealand Debt Management Office. The Department maintains a target level of available cash to meet liquidity requirements.
The table below analyses the Department’s financial liabilities that will be settled based on the remaining period at balance date to the contractual maturity date. The amounts disclosed are the contractual undiscounted cash flows.
Total $000 |
Less Than 6 Months $000 |
Between 6 Months and 1 Year $000 |
Between 1 Year and 5 Years $000 |
Over 5 Years $000 |
|
---|---|---|---|---|---|
2013 | |||||
Creditors and Other Payables | 6,856 | 6,856 | – | – | – |
2012 | |||||
Creditors and Other Payables | 110,207 | 110,207 | – | – | – |
6. Creditors and Other Payables
ACTUAL 2012 $000 |
ACTUAL 2013 $000 |
|
---|---|---|
19,846 | Accrued Expenses | 6,329 |
90,361 | Accrued Canterbury Earthquake Expenses | 148 |
– | Accrued Heritage Collection Purchases | 379 |
110,207 | Total Debtors and Other Receivables | 6,856 |
The carrying value of creditors and other payables approximates their fair value. Other payables and Accrued Heritage Collection purchases are non-interest bearing and are normally settled on 30 day terms and Accrued Canterbury Earthquake expenses are expected to be settled through the course of 2012/13.
7. Provisions
The balance of the provisions account represents the estimated value of future benefits payable to Former Governors-General and Prime Ministers over their expected lives payable under the Civil List Act as at balance date.
Actuarial services were provided by Mercer Human Resource Consulting Ltd and were prepared by Mark Channon, Fellow of the New Zealand Society of Actuaries.
The measurement of the estimated future benefits depends on a number of factors that are determined on an actuarial basis using a number of assumptions. Two key assumptions used in calculating this liability include the discount rate and the consumer price index. Any changes in these assumptions will affect the carrying value of the liability.
2012 | 2013 | |
---|---|---|
Discount Rate | 3.58% | 3.91% |
Consumer Price Index | 2.50% | 2.50% |
8. Revaluation of Plant, Property and Equipment
Balance 1 July $000 |
Revaluation Movement $000 |
Balance 30 June $000 |
|
---|---|---|---|
Land and Buildings | 10,735 | – | 10,735 |
Archives Heritage Collection | – | – | – |
Alexander Turnbull Library Heritage Collections | 285,388 | – | 285,388 |
Total Revaluation Reserves | 296,123 | – | 296,123 |
Balance 1 July $000 |
Revaluation Movement $000 |
Balance 30 June $000 |
|
---|---|---|---|
Land and Buildings | 10,735 | – | 10,735 |
Archives Heritage Collection | – | – | – |
Alexander Turnbull Library Heritage Collections | 285,388 | – | 285,388 |
Total Revaluation Reserves | 296,123 | – | 296,123 |
Based on the advice of independent third parties and Department management that there have been no material changes to the carrying value of the Department’s assets during the accounting period, full valuations as at 30 June 2013 have not been sought.
Land and Buildings
Ministerial Properties
Darroch Ltd, a Licensed Real Estate Agent (REAA 2008) and registered independent valuer, conducted a valuation of Non-Departmental Ministerial Properties land and buildings during May 2011 with valuations effective 30 June 2011.
The Ministerial Properties comprising Premier House, Vogel House and Bolton Street are restricted for Government use. The carrying value of the restricted use land and buildings is $14.874m (2011/12: $15.022m.)
Lake Taupo Boating and Building Facilities
Building Facilities
Building facilities were valued by Darroch Ltd, a Licensed Real Estate Agent (REAA 2008) and registered independent valuer, who conducted a valuation during May 2011 with valuations effective 30 June 2011.
Boating Facilities
Boating facilities were valued by DTZ New Zealand Ltd (MREINZ), a registered independent valuer, in May 2009 with valuations effective 30 June 2009.
National Archives Collection
The National Archives Collection was revalued as at 30 June 2011 by an independent valuer, Dunbar Sloane, through market assessments and from other collections of a similar nature to government archives.
The Treaty of Waitangi was revalued as at 30 June 2011 by an independent valuer, Sotheby’s (London).
Other exceptional items are based on a valuation as at 30 June 2011 from Dunbar Sloane. These valuations were based on market assessments and from other collections of a similar nature.
Alexander Turnbull Library Heritage Collections
The Alexander Turnbull Library Heritage Collections were revalued as at 30 June 2011 by National Library staff. The revaluations were made based on an assessment of the change in the market price of similar collections between the date of the last valuation conducted on 30 June 2008 and 30 June 2011.
9. Explanation of Significant Variances against Budget
Variance between the Main Estimates and the Supplementary Estimates
Non-Departmental Appropriations
The significant variances for Appropriated Expenditure are explained below:
Charities – Administration
The decrease in the budget between the Main Estimates and the Supplementary Estimates of $5.066m was due to the transfer of the Charities Commission functions to an operational unit within the Department from 1 July 2012.
Rates Rebate Scheme
The decrease in the budget between the Main Estimates and the Supplementary Estimates of $5.000m reflects the forecast take up of the scheme.
Chatham Islands Council
The increase in the budget between the Main Estimates and the Supplementary Estimates of $2.141m was due to an expense transfer from 2011/12 to 2012/13 for the Chatham Islands Solid Waste Management.
Community Development Scheme
The increase in the budget between the Main Estimates and the Supplementary Estimates of $459,000 was due to an expense transfer from 2011/12 to 2012/13 due to delays in the development of Community-Led initiatives (increase of $614,000), and was partially offset by an expense transfer from 2012/13 to 2013/14 to reflect the expected timing of the implementation of specific projects within the Community-Led initiatives (decrease of $155,000).
Community Internship Programme
The decrease in the budget between the Main Estimates and the Supplementary Estimates of $100,000 was due to a transfer of funding to the non-departmental appropriation, Support for Volunteering, to reflect a reprioritisation of funding to align with government priorities.
Crown-owned Assets at Lake Taupo – Maintenance Costs
The decrease in the budget between the Main Estimates and the Supplementary Estimates of $645,000 was due to an expense transfer from 2012/13 to 2013/14 due to delays in the completion of the multi-year programme to remedy deferred maintenance of the Crown-owned assets at Lake Taupo (decrease of $2.100m). This was partially offset by an expense transfer from 2011/12 to 2012/13 for Lake Taupo maintenance costs (increase of $1.455m).
Debt Write-down
This appropriation of $13,000 was created between the Main Estimates and the Supplementary Estimates due to a write-down of unrecoverable non-departmental debts relating to the Community Organisation Grants Scheme.
Emergency Expenses
The increase in the budget between the Main Estimates and the Supplementary Estimates of $11.875m was due to reimbursement of Christchurch City Council’s response costs for the Canterbury Earthquakes (September 2010, February 2011, June 2011 and December 2011) (increase of $8.340m), and expense transfers from 2011/12 to 2012/13 to reimburse local authorities for response and recovery costs incurred as a result of the 2012 Nelson-Tasman flood events (increase of $2.000m) and to provide assistance to Environment Bay of Plenty for hazard mitigation work (increase of $1.535m).
Executive Council and Members of the Executive – Salaries and Allowances PLA
The increase in the budget between the Main Estimates and the Supplementary Estimates of $240,000 was due to an increase in costs pursuant to the Parliamentary Salaries and Allowances Determination 2012.
February 2011 Christchurch Earthquake National Controller Costs
The increase in the budget between the Main Estimates and the Supplementary Estimates of $281,000 was due to an expense transfer from 2011/12 to 2012/13 for the costs incurred at the discretion of the National Controller Civil Defence for response costs after 21 March 2011 as part of the response to the 22 February 2011 Christchurch earthquake.
Former Governors-General – Annuities and Other Payments PLA
The increase in the budget between the Main Estimates and the Supplementary Estimates of $21,000 was due to an increase in costs based on forecast demand.
Former Prime Ministers – Annuities PLA
The increase in the budget between the Main Estimates and the Supplementary Estimates of $8,000 was due to the forecast increase in costs pursuant to the Parliamentary Annuities Determination 2013.
Pike River Royal Commission of Inquiry – Legal representation and assistance
The decrease in the budget between the Main Estimates and the Supplementary Estimates of $520,000 due to a reduction in funding resulting from the completion of the Royal Commission of Inquiry on the Pike River Coal Mine Tragedy (decrease of $670,000), and was partially offset by an expense transfer from 2011/12 to 2012/13 due to the deferral of some of the work programme to 2012/13 and the extended timeframe for the Royal Commission of Inquiry on the Pike River Coal Mine Tragedy (increase of $150,000).
Public Inquiries
The budget did not change between the Main Estimates and the Supplementary Estimates however there was a reduction in funding due to the completion of the Royal Commission of Inquiry on the Pike River Coal Mine Tragedy and the Royal Commission of Inquiry into Building Failure caused by Canterbury Earthquakes (decrease of $275,000), and was totally offset by expense transfers from 2011/12 to 2012/13 for the Royal Commission of Inquiry into Building Failure caused by Canterbury Earthquakes (increase of $225,000) and the Royal Commission of Inquiry on the Pike River Coal Mine Tragedy (increase of $50,000).
Support for Volunteering
The increase in the budget between the Main Estimates and the Supplementary Estimates of $100,000 was due to a transfer of funding from the non-departmental appropriation, Community Internship Programme, to reflect a reprioritisation of funding to align with government priorities.
Te Oneroa a Tōhē Beach Management
The increase in the budget between the Main Estimates and the Supplementary Estimates of $100,000 was due to an expense transfer from 2011/12 to 2012/13 for the development of the Te Hiku Beach Management Plan.
Schedule of Non-Departmental Assets and Liabilities
The significant variances within the Schedule of Non-Departmental Assets and Liabilities are explained below:
The increase in the budget between the Main Estimates and the Supplementary Estimates reflects the closing balances as at 30 June 2012.
Variance between the Actual 2012/13 and the Supplementary Estimates
Actual expenditure was 2.6 per cent lower than the Supplementary Estimates. The overall under-expenditure of $3.175m is primarily attributable to the following factors as outlined in the Vote commentary below.
Non-Departmental Appropriations
Chatham Islands Council
Actual expenditure was lower than Supplementary Estimates by $0.987m mainly due to delays in the Chatham Islands Solid Waste Management programme, for which an in-principle expense transfer up to a maximum of $1.050m to 2013/14 was approved.
Community Development Scheme
Actual expenditure was lower than Supplementary Estimates by $0.857m mainly due to delays in the implementation of specific projects in the community-led initiatives, for which an in-principle expense transfer up to a maximum of $1m to 2013/14 was approved.
Community Internship Programme
Actual expenditure was lower than Supplementary Estimates by $0.084m mainly due to lower than anticipated demand for development grants.
Emergency Expenses
Actual expenditure was lower than Supplementary Estimates by $3.035m mainly due to lower than expected level of response claims. In-principle expense transfers to 2013/14 were approved for the Response and Recovery for flooding in the Nelson-Tasman Region for up to a maximum of $2.000m and the Governments’ contribution towards Environment Bay of Plenty for hazard mitigation works for up to a maximum of $0.627m.
February 2011 Christchurch Earthquake National Controller Costs
Actual expenditure was lower than Supplementary Estimates by $0.240m mainly due to lower than anticipated costs incurred at the discretion of the National Controller Civil Defence for response costs after 21 March 2011 as part of the response to the 22 February 2011 Christchurch earthquake. An in-principle expense transfer for up to a maximum of $0.265m was approved.
Former Prime Ministers – Annuities (PLA)
Actual expenditure was lower than Supplementary Estimates by $0.009m mainly due to lower than anticipated increase in annuity as advised by Remuneration Authority.
Former Prime Ministers – Domestic Travel
Actual expenditure was lower than Supplementary Estimates by $0.127m mainly due to lower than anticipated demand for travel.
Miscellaneous Grants – Internal Affairs
Actual expenditure was lower than Supplementary Estimates by $0.040m mainly due to lower than anticipated demand for grants.
Pike River Royal Commission of Inquiry – Legal representation and assistance
Actual expenditure was lower than Supplementary Estimates by $0.039m mainly due to lower than anticipated costs for legal representation.
Subsidies to Local Government
Actual expenditure was lower than Supplementary Estimates by $0.097m mainly due to lower than anticipated level of claims for emergency management preparation through Resilience Fund. An in-principle expense transfer for up to a maximum of $0.045m to 2013/14 was approved.
Te Oneroa a Tohe Beach Management
Actual expenditure was lower than Supplementary Estimates by $0.400m mainly due to delays in closure of settlement negotiations between the Crown and Te Hiku. An in-principle expense transfer for up to a maximum of $0.400m to 2013/14 was approved.
Schedule of Non-Departmental Revenue
Actual revenue was higher than Supplementary Estimates primarily reflecting the value of accessions of documents received by National Archives during 2012/13.
Schedule of Non-Departmental Assets and Liabilities
The actual cash balance as at 30 June 2013 was $8.847m lower than Supplementary Estimates, primarily due to the high level of grants paid during the year.
10. Payments to or in respect of benefits and privileges of former Governors General
The terms of the appointment of a person as Governor-General may include an agreement for that person and his or her spouse or partner to be provided with specified benefits or privileges by way of payments in respect of domestic travel and the use of chauffeured cars when he or she no longer holds office as Governor-General.
This statement sets out the details of any benefits or privileges paid to or in respect of any former Governor-General under an agreement made under Section 11(1) or Section 27(1)(d) of the Governor-General Act 2010.
2012/13 | FBT $ |
Airfares $ |
Surface Travel $ |
Total $ |
---|---|---|---|---|
Lady Norma Beattie | 1,831 | 2,424 | 3,820 | 8,075 |
Lady Jane Blundell | 273 | – | – | 273 |
Lady Beverley Reeves | 1,327 | 2,395 | 4,834 | 8,556 |
Dame Catherine Tizard | 1,741 | 2,692 | 9,707 | 14,140 |
The Rt Hon Sir Michael Hardie-Boyes | – | – | 3,957 | 3,957 |
Dame Sylvia Cartwright | 1,043 | 1,622 | 2,933 | 5,598 |
The Rt Hon Sir Anand Satyanand | 12,193 | 16,253 | 2,522 | 30,968 |
Total | 18,408 | 25,386 | 27,773 | 71,567 |
11. Emergency Expenditure for Canterbury Earthquakes
The Canterbury region was significantly affected by two major earthquakes and a number of aftershocks during the 2010/11 and 2011/12 financial years, resulting in significant damage to property and infrastructure. The two major earthquakes were a magnitude 7.1 on 4 September 2010 and a magnitude 6.3 on 22 February 2011. Significant aftershocks that caused further damage occurred on 26 December 2010 and on 13 June 2011.
These Non-Departmental financial statements include expenses incurred in relation to these earthquakes, under Non-Departmental Other Expenses in Vote Emergency Management.
Actual 2011 $000 |
Actual 2012 $000 |
Actual 2013 $000 |
Actual Since Feb 2011 $000 |
|
---|---|---|---|---|
National Controller Direct Response Expenses | ||||
February 2011 Christchurch Earthquake National Controller Costs | 3,324 | 362 | 41 | 3,727 |
Section 25 Public Finance Act | 19,281 | – | – | 19,281 |
Total National Controller Direct Response Expenses | 22,605 | 362 | 41 | 23,008 |
Canterbury Local Authorities’ Response and Recovery Expenses | ||||
Expenses recognised in respect of Indemnity for Response and Recovery Costs – Section 65ZG Public Finance Act | 108,457 | 80,539 | – | 188,996 |
Emergency Expenses | 15,849 | 46 | 9,840 | 25,735 |
Section 25 Public Finance Act | 8,696 | – | – | 8,696 |
Total Canterbury Local Authorities’ Response and Recovery Expenses | 133,002 | 80,585 | 9,840 | 223,427 |
Total Canterbury Earthquake Expenses | 155,607 | 80,947 | 9,881 | 246,435 |
National Controller Direct Response Expenses
Following the 22 February earthquake, and declaration of a State of National Emergency, the National Controller incurred necessary expenses in response to the emergency during 2010/11. These included expenses for freighting in emergency supplies and teams, chemical toilets, emergency fences and specialist equipment. The bulk of this expenditure was approved when the Minister of Finance invoked Section 25 of the Public Finance Act 1989 (expenses may be incurred in emergencies) immediately following the February earthquake.
National Controller Direct Response Expenses incurred in 2012/13 totalling $0.041m (2011/12: $0.362m, 2010/11: $3.324m) have arisen as a result of claims against the Crown for actions incurred during the State of National Emergency.
Local Authorities’ Response and Recovery Expenses
Under current Government policy settings, outlined in the National Civil Defence Emergency Management Plan (‘the Plan’) and Guide to the National Civil Defence Emergency Management Plan[109] (‘the Guide’), the four affected Canterbury local authorities will be reimbursed, in whole or part, for certain types of response and recovery costs incurred as a result of the earthquakes. Under the Plan and the Guide, primary responsibility for managing these claims rests with the Department.
The Government provided an indemnity in favour of the four affected Canterbury authorities under 65ZD of the Public Finance Act 1989 for these costs. The indemnity formalises the implicit guarantee under the Guide.
In March 2012 the indemnity was extended to include CERA for recovery costs, along with transfer of the responsibility for assessment and management of these claims. The indemnity enables both the Department and CERA to recognise their respective obligations in respect of response and recovery costs without further appropriation.
The Department has therefore not recorded any liability for recovery costs at 30 June 2012.
Response Costs – Four Affected Canterbury Authorities
Under the Guide the standard financial support policy is for the Government to:
- fully reimburse response costs associated with caring for displaced people; and
- reimburse 60% of response costs associated with precautionary measures to reduce immediate danger and temporary repairs to essential infrastructure.
The Government subsequently decided to fully reimburse Christchurch City Council for costs associated with temporary repairs to essential infrastructure because of the earthquakes.
Response Costs – Other Councils Assisting
The Government has also agreed to reimburse costs totalling $0.035m for other councils that provided assistance to the four affected Canterbury authorities in the immediate aftermath of the September 2010 and February 2011 earthquakes. The other Councils assisting were reimbursed for travel, accommodation, food and minor incidental costs for staff and volunteers who provided on-the-ground support during the immediate post-quake response periods.
Recovery Costs
Recovery costs shown by the Department are those that were settled with the affected Councils prior to transfer of responsibility to CERA. Following transfer of responsibility for the recovery cost claims process to CERA, the Department no longer records any liability for recovery cost claims.
Christchurch City Council $000 |
Waimakariri District Council $000 |
Environment Canterbury $000 |
Selwyn District Council $000 |
Other Councils Assisting $000 |
Total | |
---|---|---|---|---|---|---|
2010/11 | ||||||
Claims From Councils | ||||||
Emergency expenses | 11,712 | 3,774 | 182 | 181 | – | 15,849 |
Response costs claims lodged | 107,652 | 714 | 1,584 | 2,267 | – | 112,217 |
Estimated response costs | – | – | 4,936 | – | – | 4,936 |
Total Claims | 119,364 | 4,488 | 6,702 | 2,448 | – | 133,002 |
Payments made to Councils | ||||||
Emergency expenses | (11,712) | (3,774) | (182) | (181) | – | (15,849) |
Response costs | (8,696) | – | – | – | – | (8,696) |
Total Payments | (20,408) | (3,774) | (182) | (181) | – | (24,545) |
Claims accrued at 30 June 2011 | 98,956 | 714 | 6,520 | 2,267 | – | 108,457 |
2011/12 | ||||||
Accrued Claims carried forward | 98,956 | 714 | 6,520 | 2,267 | – | 108,457 |
Claims From Councils | ||||||
Emergency expenses | – | – | 11 | – | 35 | 46 |
Response costs claims lodged | 81,156 | 588 | – | – | – | 81,744 |
Estimated response costs | 22,236 | – | – | – | – | 22,236 |
Total Claims | 103,392 | 588 | 11 | – | 35 | 104,026 |
Less claims declined or requiring special policy decisions | (17,516) | – | (3,703) | (2,222) | – | (23,441) |
Payments made to Councils | ||||||
Emergency expenses | – | – | (11) | – | (35) | (46) |
Payments made to Councils | (94,471) | (1,302) | (2,817) | (45) | – | (98,635) |
Total Payments | (94,471) | (1,302) | (2,828) | (45) | (35) | (98,681) |
Claims accrued at 30 June 2012 | 90,361 | – | – | – | – | 90,361 |
2012/13 | ||||||
Accrued Claims carried forward | 90,361 | – | – | – | – | 90,361 |
Claims From Councils | ||||||
Emergency expenses | 8,340 | – | 129 | – | – | 8,469 |
Total Claims | 8,340 | – | 129 | – | – | 8,469 |
Less claims declined and accruals reversed | (6,376) | – | – | – | – | (6,376) |
Payments made to Councils | ||||||
Emergency expenses | (92,325) | – | – | – | – | (92,325) |
Total Payments | (92,325) | – | – | – | – | (92,325) |
Claims accrued at 30 June 2013 | – | – | 129 | – | – | 129 |
Trust Money Administered on Behalf of the Crown
Schedule of Trust Money Administered on Behalf of the Crown for the year ended 30 June 2013
The following trust money is administered on behalf of the Crown under Part VII of the Public Finance Act 1989.
Description of Trusts
Vogel House Trust:
This trust was established to hold bonds for the hire of Vogel House and Premier House.
Christchurch Earthquake Appeal Fund:
This trust was established by Government as a result of the Canterbury Earthquake of 22 February 2011. It is a registered charity and administers donations and grants made to affected people in Canterbury.
New Zealand 1990 Scholarships:
The New Zealand 1990 Scholarship Trust was established to provide scholarships for top overall students in University Bursaries examinations.
Macklin Bequest Fund:
The Macklin Bequest Fund is used to fund special projects relating to the National Library and may include collaborative projects between the National Library and other institutions in the galleries, libraries, archives and museum sector or between the National Library and other libraries that supplement and further the work of other libraries in New Zealand.
Interloans Billing System Fund:
The Interloans Billing System Fund is administered by the National Library. The trust manages the on-charging of fees for national inter-lending of books between participating New Zealand libraries and fees for Trans-Tasman inter-lending between participating New Zealand and Australian libraries.
Schedule of Trust Money
The schedule shows the opening and closing trust balances including bank and investments at cost, and the movements during the year.
Under the Public Finance Act 1989, and by delegation from the Secretary to The Treasury, trust money can only be invested on deposit with New Zealand registered banks or in New Zealand government stock. Trust money is also managed so there is no significant concentration of credit risk. Interest rate risk is managed by investing across a wide range of maturity dates, but subject to liquidity requirements.
These figures are subject to audit.
Trust | Open Balance $000 |
Adjustment to Opening Balance* $000 |
Contributions $000 |
Distributions $000 |
Revenue $000 |
Expenses $000 |
Closing Balance 2013 $000 |
---|---|---|---|---|---|---|---|
Vogel House | – | – | – | – | – | – | – |
Christchurch Earthquake Appeal Fund | 38,500 | 8,652 | 5,913 | (32,231) | 2,082 | – | 22,916 |
New Zealand 1990 Scholarships | 724 | – | – | – | 19 | – | 743 |
Macklin Bequest Fund | 262 | – | 15 | – | 13 | – | 290 |
Interloans Billing System Fund | 7 | – | – | – | 438 | (387) | 58 |
Total Trusts | 39,493 | 8,652 | 5,928 | (32,231) | 2,552 | (387) | 24,007 |
- *
- The 2012 closing balance of the Christchurch Earthquake Appeal Fund shown in the 2011-12 Annual Report of the Department was unaudited. This figure has been adjusted by $8.652m to reflect the audited result.
Footnotes
[109] The Guide is issued by the Director of Civil Defence Emergency Management (CDEM) under Section 9 of the Civil Defence Emergency Management Act 2002.